This is the Tagline, edited under "Misc Content"

Crossroads Systems Reports Fiscal Second Quarter 2020 Financial Results

DALLAS, June 11, 2020 /PRNewswire/ -- Crossroads Systems, Inc. (OTCQB: CRSS), a holding company focused on investing in businesses that promote economic vitality and community development, reported financial results for its fiscal second quarter ended April 30, 2020.

The impact of Covid-19 was felt for almost the entire quarter. Given how lean of an operation Capital Plus Financial is, it was immediately able to transition to a remote work environment for its employees and made immediate contact with its borrowers to guide them through the various options to withstand the pandemic, including but not limited to forbearance, counseling for unemployment options and guidance for small business owners.

The company immediately worked with its lenders to provide payment relief in order to deliver relief to its borrowers. Additionally, a PPP loan was quickly secured, and the company remains at full employment. The company expects its PPP loan to be fully forgiven and as borrowers and businesses continue to reopen, the company has seen the velocity of forbearance requests decrease and its portfolio performance is returning to consistent historical levels.

With the pandemic crisis at hand, the company was able to grow its portfolio although at a slightly slower pace.  Asset quality continues to remain strong and demand for affordable housing in Texas continues to be robust. With the strength of the Texas economy strong, the company has ample in market room for more growth and impact.

Fiscal Q2 2020 Financial Highlights

  • Total property sales income was $6.4 million for the quarter amid the Covid-19 shelter in place order for much of the state for the quarter compared to $7.4 million for the comparative period of 2019
  • Total interest income was $3.0 million up from $2.9 million from the comparative period of 2019. The mortgage portfolio grew to $121.4 million from $110.3 million for the comparative period of 2019
    • The company completed 60-day forbearance agreements for 159 mortgage borrowers totaling $16 million in unpaid principal balance of the portfolio.
  • Operating income of $1.1 million, down from $1.4 million for the comparative period of 2019
  • Cash EPS (operating income less income to non-controlling interests) was $0.16 compared to $0.20 for the comparative period of 2019
  • Held 119 properties in inventory compared to 108 at the same time in 2019
  • Added $4.5 million in new single-family mortgages during the quarter
  • Book Value as reported of $49 million or $8.20 per share. The book value with subordinated debt of $3.6 million totals $52.6 million or $8.81 per share
  • Cash balance at April 30, 2020 was $2.6 million compared to $904,000 at April 30, 2019

Fiscal Six Months Ended April 30, 2020 Financial Highlights

  • Total property sales income was $10.6 million for the quarter amid the Covid-19 shelter in place order for much of the state for the quarter compared to $11.8 million for the comparative period of 2019
  • Total interest income was $6.2 million up from $5.8 million from the comparative period of 2019. The mortgage portfolio grew to $121.4 million from $110.3 million for the comparative period of 2019
  • Operating income of $2.2 million increased from $2.0 million for the comparative period of 2019
  • Cash EPS (operating income less income to non-controlling interests) was $0.32 compared to $0.28 for the comparative period of 2019

Eric A. Donnelly, Chief Executive Officer at Crossroads Systems, said, "Amid the pandemic, we are pleased with the performance and expected continued growth as the economy opens up in the third quarter. This quarter was almost completely consumed by the Covid-19 Pandemic. We are grateful to our banking partners for accommodating us immediately as we focused on providing relief to our borrowers and acting as a source of calm to so many vulnerable people experiencing the real fear we all felt as this pandemic took hold. We're a public social enterprise and as such, we recognize the responsibility we have to the communities we serve and our incredible shareholders. I'm proud to work with a fantastic team serving such resilient and hardworking borrowers who simply want to work and provide a better life for their families. Our quarter reflects this resilience and strength and efficiency of the businesses."

About Crossroads Systems

Crossroads Systems, Inc. (OTCQB: CRSS), is a holding company focused on investing in businesses that promote economic vitality and community development. Crossroads' subsidiary, Capital Plus Financial (CPF), is a certified Community Development Financial Institution (CDFI) and certified B- Corp which supports Hispanic homeownership with a long term, fixed rate single family mortgage product.

Important Cautions Regarding Forward-Looking Statements

This press release includes forward-looking statements that relate to the business and expected future events or future performance of Crossroads Systems, Inc. and Capital Plus Financial and involve known and unknown risks, uncertainties and other factors that may cause its actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, "believe," "expect," "anticipate," "estimate," "intend," "plan," "targets," "likely," "will," "would," "could," and similar expressions or phrases identify forward-looking statements. Forward- looking statements include, but are not limited to, statements about Crossroads Systems' and Capital Plus Financial's ability to implement their business strategy, and their ability to achieve or maintain profitability. The future performance of Crossroads Systems and Capital Plus Financial may be adversely affected by the following risks and uncertainties: economic changes affecting homeownership in the geographies where Capital Plus Financial conducts business, developments in lending markets that may not align with Capital Plus Financial's expectations and that may affect Capital Plus Financial's plans to grow its portfolio, variations in quarterly results, developments in litigation to which we may be a party, technological change in the industry, future capital requirements, regulatory actions or delays and other factors that may cause actual results to be materially different from those described or anticipated by these forward-looking statements. For a more detailed discussion of these factors and risks, investors should review Crossroads Systems' annual and quarterly reports. Forward-looking statements in this press release are based on management's beliefs and opinions at the time the statements are made. All forward-looking statements are qualified in their entirety by this cautionary statement, and Crossroads Systems undertakes no duty to update this information to reflect future events, information or circumstances.

©2020 Crossroads Systems, Inc., Crossroads and Crossroads Systems are registered trademarks of Crossroads Systems, Inc. All trademarks are the property of their respective owners.

Investor Contact: Crossroads Systems ir@crossroads.com 

Press Contact: Matthew Zintel  Zintel Public Relations matthew.zintel@zintelpr.com

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET





          ASSETS

April 30,
2020


October 31,
2019

CURRENT ASSETS




Cash and cash equivalents

$    2,568,935


$    1,656,114

Restricted cash

1,209,097


2,583,057

Interest receivable

902,849


893,343

Current portion of notes receivable

1,380,352


1,447,842

Current portion of other notes receivable

89,918


339,429

Inventory

11,473,751


11,796,430

Prepaid expenses and other current assets

280,561


351,547

Total current assets

17,905,462


19,067,762





NOTES RECEIVABLE, net of current maturities, participations and allowance of $0

119,609,976


115,278,982

OTHER NOTES RECEIVABLE, net of current maturities, participations and allowance of $0

5,087,309


6,463,049

GOODWILL

18,566,966


18,566,966

DEFERRED TAX ASSET

19,384,372


19,680,324

OTHER NON-CURRENT ASSETS

24,540


36,083





TOTAL ASSETS

$ 180,578,625


$ 179,093,166





          LIABILITIES AND EQUITY




CURRENT LIABILITIES




Accounts payable

$       285,035


$       289,230

Accrued liabilities

774,686


609,546

Escrow liabilities

800,302


2,646,581

Payroll Protection Program Loan

376,800


-

Current portion of credit facilities

57,877,059


66,167,346

Current portion of other note payable (subordinated)

91,116


179,327

Current portion of acquisition notes payable

831,720


2,495,168

Total current liabilities

61,036,718


72,387,198





CREDIT FACILITIES, net of current maturities

56,170,189


45,608,430

OTHER NOTE PAYABLE, net of current maturities (subordinated)

1,335,571


1,335,571

ACQUISITION NOTES PAYABLE, net of current maturities (includes $2.2M subordinated)

13,064,858


12,418,163

TOTAL LIABILITIES

131,607,336


131,749,362





EQUITY




Common stock, $0.001 par value: 75,000,000 shares authorized, 5,971,994 shares issued and outstanding

5,972


5,972

Additional paid in capital

242,357,162


242,358,843

Accumulated deficit

(211,445,351)


(213,074,517)

Crossroads Systems, Inc. stockholders' equity

30,917,783


29,290,298

Non-controlling interests

18,053,506


18,053,506

TOTAL EQUITY

48,971,289


47,343,804





TOTAL LIABILITIES AND EQUITY

$ 180,578,625


$ 179,093,166

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS










For the Three Months Ended 


Increase/(Decrease)


April 30,
2020


April 30,
2019


$


%

REVENUES








Interest income

$ 3,034,272


2,947,604


$    86,668


2.9%

Property sales

6,423,312


7,438,400


(1,015,088)


-13.6%

Other revenue

81,047


66,490


14,557


21.9%

Total revenues

9,538,631


10,452,494


(913,863)


-8.7%









COSTS AND EXPENSES








Interest expense

1,569,158


1,601,854


(32,696)


-2.0%

Cost of properties sold

5,457,218


6,177,597


(720,379)


-11.7%

General and administrative

481,437


418,887


62,550


14.9%

Salaries and wages

687,361


628,802


58,559


9.3%

Total costs and expenses

8,195,175


8,827,140


(631,965)


-7.2%









Income from operations

1,343,456


1,625,354


(281,897)


-17.3%









OTHER EXPENSES








Interest expense

(211,876)


(268,989)


57,113


-21.2%

Total other expenses

(211,876)


(268,989)


57,113


-21.2%









Income before income tax provision

1,131,581


1,356,365


(224,785)


-16.6%









INCOME TAX PROVISION

(164,582)


(202,763)


38,181


-18.8%









NET INCOME

966,999


1,153,602


(186,604)


-16.2%

Less: net income attributable to non-controlling interests

(157,068)


(157,548)


480


-0.3%









NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS

$   809,931


$   996,054


$ (186,124)


-18.7%









Earnings (loss) per share:
















Cash income attributable to common shareholders

974,513


1,198,817


(224,305)


-18.7%

Weighted average shares outstanding

5,971,994


5,971,994


-


0.0%

Cash income per share

$        0.16


$        0.20


$      (0.04)


-18.7%

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS










For the Six Months Ended 


Increase/(Decrease)


April 30,
2020


April 30,
2019


$


%

REVENUES








Interest income

$     6,214,126


5,796,261


$    417,865


7.2%

Property sales

10,603,712


11,753,503


(1,149,791)


-9.8%

Other revenue

365,368


112,094


253,274


225.9%

Total revenues

17,183,206


17,661,859


(478,653)


-2.7%









COSTS AND EXPENSES








Interest expense

3,084,739


2,992,878


91,861


3.1%

Cost of properties sold

9,127,287


9,855,743


(728,456)


-7.4%

General and administrative

974,053


831,700


142,353


17.1%

Salaries and wages

1,360,825


1,366,285


(5,460)


-0.4%

Total costs and expenses

14,546,903


15,046,605


(499,702)


-3.3%









Income from operations

2,636,303


2,615,254


21,049


0.8%









OTHER EXPENSES








Interest expense

(395,322)


(569,258)


173,937


-30.6%

Total other expenses

(395,322)


(569,258)


173,937


-30.6%









Income before income tax provision

2,240,981


2,045,995


194,986


9.5%









INCOME TAX PROVISION

(295,952)


(264,489)


(31,463)


11.9%









NET INCOME

1,945,029


1,781,506


163,523


9.2%

Less: net income attributable to non-controlling interests

(315,863)


(346,069)


30,206


-8.7%









NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS

$     1,629,166


$    1,435,438


$    193,728


13.5%









Earnings (loss) per share:
















Cash income attributable to common shareholders

1,925,118


1,699,927


225,191


13.2%

Weighted average shares outstanding

5,971,994


5,971,994


-


0.0%

Cash income per share

$             0.32


$           0.28


$         0.04


13.2%

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS






April 30,
2020


April 30,
2019





CASH FLOWS FROM OPERATING ACTIVITIES




Net income

$ 1,945,029


1,781,506

Adjustments to reconcile net income to net cash used in operating activities:




Loss on derivative related activity

(105,702)


(154,870)

Stock awards in settlement of liabilities

(1,681)


(1,681)

Amortization of deferred financing fees

22,993


11,450

Provision for income taxes

295,952


264,489

Changes in operating assets and liabilities:




Interest receivable

(9,506)


(274,801)

Notes receivable (Mortgages and other)

(3,914,231)


(7,193,107)

Inventory

322,679


(2,552,772)

Prepaids and other assets

70,986


176,455

Accounts payable

(4,195)


418,492

Accrued liabilities

270,841


(301,178)

Escrow liabilities

(1,846,279)


(1,311,358)

Net cash used in operating activities

(2,953,112)


(9,137,375)





CASH FLOWS FROM INVESTING ACTIVITIES




Restricted cash

1,373,960


1,262,657

Net cash used in investing activities

1,373,960


1,262,657





CASH FLOWS FROM FINANCING ACTIVITIES




Preferred equity contributions

-


2,500,000

Preferred equity dividend distributions

(315,863)


(294,288)

Paycheck Protection Program loan

376,800


-

Borrowings on credit facilities, net

10,780,490


16,443,780

Principal payments on credit facilities

(8,509,019)


(8,932,001)

Principal payments on other notes payable

(88,211)


(82,297)

Principal payments on acquisition note payable

(1,028,203)


(3,179,849)

Sale of participations in mortgage notes and other receivables

1,275,978


-

    Net cash provided by financing activities

2,491,973


6,455,345





Net change in cash and cash equivalents and restricted cash

912,820


(1,419,373)

Cash and cash equivalents and restricted cash at beginning of period

1,656,114


2,323,614

Cash and cash equivalents and restricted cash at end of period

$ 2,568,934


$   904,241





SUPPLEMENTAL INFORMATION




Cash paid for interest

$ 3,221,615


$ 3,297,477

Cash paid for income taxes

$                -


$                -

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTAL SCHEDULE I: CONSOLIDATED BALANCE SHEET

April 30, 2020










Crossroads


Capital Plus






Systems, Inc.


Financial, LLC


 Eliminations 


 Total 

          ASSETS








CURRENT ASSETS








Cash and cash equivalents

$         16,061


$       2,552,874


$                  -


$    2,568,935

Restricted cash

-


1,209,097


-


1,209,097

Interest receivable

-


902,849


-


902,849

Current portion of notes receivable

-


1,380,352




1,380,352

Current portion of other notes receivable

-


89,918




89,918

Intercompany receivables

3,143,910


20,186,266


(23,330,176)


(0)

Inventory

-


11,473,751


-


11,473,751

Prepaid expenses and other current assets

160,007


120,554


-


280,561

Total current assets

3,319,977


37,915,661


(23,330,176)


17,905,462









NOTES RECEIVABLE, net of current 

-


119,609,976


-


119,609,976

maturities and allowance of $0

-




-


-

OTHER NOTES RECEIVABLE, net of current 

0


5,087,309


-


5,087,309

maturities and allowance of $0

-




-


-

GOODWILL

18,566,966


-


-


18,566,966

DEFERRED TAX ASSET

19,384,372


-


-


19,384,372

INVESTMENT IN SUBSIDIARY

13,386,175


-


(13,386,175)


-

OTHER NON-CURRENT ASSETS

-


24,540


-


24,540









TOTAL ASSETS

$   54,657,490


$    162,637,486


$  (36,716,351)


$ 180,578,625









          LIABILITIES AND EQUITY



CURRENT LIABILITIES








Accounts payable

$                 -


$          285,035


$                  -


$       285,035

Accrued liabilities

95,636


679,050


-


774,686

Escrow liabilities

-


800,302




800,302

Intercompany payables

20,186,266


-


(20,186,266)


(0)

Paycheck Protection Program loan



376,800


-


376,800

Current portion of credit facilities

-


68,266,340


(10,389,281)


57,877,059

Current portion of other note payable (subordinated debt)

-




91,116


91,116

Current portion of acquisition notes payable

-


-


831,720


831,720

Total current liabilities

20,281,902


70,407,527


(29,652,711)


61,036,718









CREDIT FACILITIES, net of current maturities

-


45,780,908


10,389,281


56,170,189

OTHER NOTE PAYABLE, net of current maturities (subordinated)

-


1,426,687


(91,116)


1,335,571

ACQUISITION NOTES PAYABLE, net of current maturities (includes $2.2M subordinated debt)

13,896,578


-


(831,720)


13,064,858

   TOTAL LIABILITIES

34,178,480


117,615,122


(20,186,266)


131,607,336









EQUITY








Common stock, $0.001 par value: 75,000,000 shares authorized, 5,971,994 shares issued and outstanding

5,972


-


-


5,972

 Additional paid in capital 

242,361,362


-


(2,519)


242,358,843

Accumulated earnings (deficit) 

(221,888,324)


26,968,858


(16,527,566)


(211,447,033)

   Crossroads Systems, Inc. stockholders' equity

20,479,010


26,968,858


(16,530,085)


30,917,783

   Non-controlling interests

-


18,053,506


-


18,053,506

TOTAL EQUITY

20,479,010


45,022,364


(16,530,085)


48,971,289

TOTAL LIABILITIES AND EQUITY

$   54,657,490


$    162,637,486


$  (36,716,351)


$ 180,578,624

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTAL SCHEDULE II: CONSOLIDATED STATEMENT OF OPERATIONS

For the Quarter Ended April 30, 2020










Crossroads


Capital Plus






Systems, Inc.


Financial, LLC


Eliminations


Total









REVENUES








Interest income

$                 -


$       3,034,272


$               -


$ 3,034,272

Property sales

-


6,423,312


-


6,423,312

Other revenue

-


81,047


-


81,047

Total revenues

-


9,538,631


-


9,538,631









COSTS AND EXPENSES








Interest expense

-


1,569,158


-


1,569,158

Cost of properties sold

-


5,457,218


-


5,457,218

General and administrative

54,899


426,538


-


481,437

Salaries and wages

-


687,361


-


687,361

Total costs and expenses

54,899


8,140,275


-


8,195,175









Income (loss) from operations

(54,899)


1,398,356


-


1,343,456









OTHER EXPENSES








Interest expense

(211,876)


-


-


(211,876)

Total other expenses

(211,876)


-


-


(211,876)









Income (loss) before income tax provision

(266,775)


1,398,356


-


1,131,581









INCOME TAX PROVISION

(164,582)


-


-


(164,582)









NET INCOME (LOSS)

(431,357)


1,398,356


-


966,999

Less: net income attributable to non-controlling interests

-


(157,068)


-


(157,068)

NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTERESTS

$      (431,357)


$       1,241,288


$               -


$   809,931

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

SUPPLEMENTAL SCHEDULE II: CONSOLIDATED STATEMENT OF OPERATIONS

For the Six Months Ended April 30, 2020










Crossroads


Capital Plus






Systems, Inc.


Financial, LLC


Eliminations


Total









REVENUES








Interest income

$                 -


$       6,214,126


$               -


$ 6,214,126

Property sales

-


10,603,712


-


10,603,712

Other revenue

-


365,368


-


365,368

Total revenues

-


17,183,206


-


17,183,206









COSTS AND EXPENSES








Interest expense

-


3,084,739


-


3,084,739

Cost of properties sold

-


9,127,287


-


9,127,287

General and administrative

140,714


833,338


-


974,053

Salaries and wages

-


1,360,825


-


1,360,825

Total costs and expenses

140,714


14,406,189


-


14,546,903









Income (loss) from operations

(140,714)


2,777,017


-


2,636,303









OTHER EXPENSES








Interest expense

(395,322)


-


-


(395,322)

Total other expenses

(395,322)


-


-


(395,322)









Income (loss) before income tax provision

(536,036)


2,777,017


-


2,240,981









INCOME TAX PROVISION

(295,952)


-


-


(295,952)









NET INCOME (LOSS)

(831,988)


2,777,017


-


1,945,029

Less: net income attributable to non-controlling interests

-


(315,863)


-


(315,863)

NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTERESTS

(831,988)


2,461,154


-


1,629,166

 

Fiscal Second Quarter

Shareholder Report for

the Three Months Ended

April 30, 2020


Crossroads Systems, Inc.


Delaware

74-284664

(State of Incorporation)

(IRS Employer Identification No.)


8214 Westchester Drive

Suite 950

Dallas, TX 75225

(Address of principal executive office)


(214) 999-0149

(Company's telephone number)


Common Stock

$0.001 Par Value

Trading Symbol: CRSS

Trading Market: OTCQB


75,000,000 Common Shares Authorized


5,971,994 Shares Issued and Outstanding as of April 30, 2020

Dear Shareholder:

We hope this letter finds you, your families, and coworkers safe and healthy. We are happy to report that all our employees are doing well and are healthy. Our quarter was almost entirely spent dealing with the pending impact of Covid-19 or the immediate fallout to our borrowers and business from the economic closure in Texas. Capital Plus is a very efficient and lean organization, therefore quickly pivoting to a remote work environment was, fortunately, an easy transition. And because financial services and residential construction were deemed essential businesses, we were able to ensure that our housing renovation projects continued and that we were fully operational to be there for our borrowers who had never experienced anything as we've seen over the last few months.

Before we comment on sales and collections during the quarter, we would like to recognize the unwavering support of our bank partners and by extension the coordination and support from the banking regulators, Federal Reserve, and Department of Treasury. Without their coordinated support of the banking system, the fallout from the pandemic would have been catastrophic. As a CDFI on the frontlines of dealing with some of the most vulnerable communities, the instant support of our bankers was critical in our ability to deliver forbearance to our most impacted borrowers. We were also able to quickly assist our borrowers with technical assistance on various programs being made available to consumers and small businesses. We are quite fortunate that our borrowers are very lowly leveraged, fiscally conservative, and extremely resilient. The main industry to which they are exposed is construction which, again, was deemed an essential service. This is not to say that our portfolio was not impacted but the levels of forbearance and delinquency, as compared to other consumer portfolios, were manageable. The feedback, much like we received during Hurricane Harvey, was that our borrowers want to work and pay their bills. Most of our forbearance requests have been from those people who were exposed to industries completely shut down such as retail, restaurant, or hospitality. As of April 30th, Capital Plus has granted forbearance requests to approximately 13% of the portfolio. These deferred payments will be placed at the end of the note so as not to financially stress our borrowers. Most borrowers have chosen 60-day forbearance as they desire to begin normal repayment as soon as the economy reopened, and they were permitted to work. We continue to communicate with all our borrowers on their particular circumstances to help them get through this challenging time. While no one can predict the duration of the virus, we are seeing a return to normalcy in the Texas economy and the portfolio performance reflects that.

On the home sales front, the impact on sales this quarter was understandably significant given that the pandemic hit us at the beginning of what is normally our busiest home-selling season. We experienced an instant pause in sales of homes and many buyers requested to be released from their home purchase contracts. Our initial assumption was that the monumental decision of buying a first home would be put on hold given the uncertainty around the pandemic and economic closure. We saw a smattering of homes sold during March and mid-April but since then the velocity of homes contracts and closed transactions has reached normal levels for this time of year. We have been thoughtful about the number of homes we are putting into the pipeline to stay nimble and work through the inventory we have, but the current momentum and regional data on residential housing are quite encouraging. Fortunately, we ended the quarter on an upswing and our expectations of sales have been tremendously exceeded.    We look forward to a late but robust sales season as we enter the third and fourth quarters.

We are working through our 2020 CDFI Bond Guarantee Program (BGP) Application with the CDFI Fund. We, like the entire CDFI community, are monitoring the pending stimulus bills in Washington which may provide additional capital to CDFIs. Given that the BPG dollars were available before Covid, we hope that the Treasury will process our updated application quickly and approve the much-needed funds. In the current environment where CDFIs are looking for stimulus, an existing program with dollars already appropriated is a golden opportunity to provide tremendous impact to CDFIs and their well-deserving borrowers.

During the quarter, we were also approved as a Paycheck Protection Program (PPP) lender and have helped small businesses in our region and our Latino business community across the country access this long term, low-interest rate funding. We stand ready to assist any small businesses that might need more funds in the future through extended PPP availability. We thank the SBA and administrator Carranza for her support of CDFIs and Latino Entrepreneurs.

While Covid has caused some delay in processing our acquisition of First State Bank, we are in constant communication with the current leadership of the bank and are monitoring the performance of their portfolio and conducting pandemic shock analysis on the target bank. We remain excited about the opportunity to create a CDFI Bank and Minority Depository Institution in North Texas and how accretive it will be to our shareholders in this low funding cost environment and how impactful it will be to so many potential unbanked and underbanked customers.

And finally, our quarter exceeded our pandemic forecasts and expectations. CPF's  outstanding mortgage loan portfolio balance at the end of the quarter was $126.3 million which included $4.9 million in its other higher-value residential mortgages.  For the second quarter, CPF generated $3.0 million in interest income and $6.4 million in sales from the sale of properties in low to moderate-income census tracts. The consolidated operating income for the quarter was approximately $1.1 million before income attributable to non-controlling interests of $157,000 and accruing for a non-cash tax provision of $165,000.  Note the Company offsets its tax provision against its deferred tax asset of $19.5M. The net income after the provision and before income attributable to non-controlling interest was $967,000 compared to $1.2 million for the same period of 2019.  At April 30, 2020, CPF's unadjusted leverage was 2.50x and the consolidated cash coverage ratio, adjusted for one-time and transaction expenses was 1.78x

We hope the worst is behind us, but our investors can rest assured that as a very well capitalized and financially supported social enterprise, we will overcome the challenges ahead. Insiders, management, and the board own over 75% of the company, and our interests are completely aligned with our shareholders. We thank you for continuing this journey with us and we look forward to playing our role in the American Recovery.

Saludos Cordiales,

Robert H. Alpert & Eric A. Donnelly

SOURCE Crossroads Systems